11111
BUYER’S CLOSING COSTS SELLER’S ESTIMATED NET PROCEEDS
Buyer’s Information Seller’s Information
Name Name
Address Address
City, State,  Zip code City, State,  Zip code
Phone Number Phone Number
Closing Date Closing Date
Property Information Existing Financing
Purchase Price

$

100,000.00 Sale Price

$

100,000.00
Down Payment (% of Purchase Price)

20.00%

Present Mortgage Payoff

$

0.00
Down Payment

$

20,000.00 Credit Line, Home Improvement Loan, etc.

$

0.00
Annual Property Taxes

$

Government Expenses
Annual Insurance

$

Special Assessments

$

Annual Special Assessments

$

City Transfer Tax

$

Monthly Condo/HOA Fee

$

County Transfer Tax

$

110.00
Closing Costs Recording Fee

$

Closing Costs

$

0.00 Property Taxes

$

Escrow

$

Lending Costs
Title

$

Seller Paid Closing Costs

$

Earnest Money

$

VA Fees

$

Seller Paid Costs

$

Other Expenses
Mortgage Information Home Warranty

$

Loan Amount

$

80,000.00 Title Fees

$

Interest Rate

3.50%

Escrow Fees

$

Loan Type NHD

$

Loan Term (months)

30

Listing Broker Fee %

2.50%

Monthly Payment Listing Broker Fee

$

2500
Principal & Interest

$

359.24 Selling Broker Fee %

3.00%

Property Taxes

$

0.00 Selling Broker Fee

$

3000
Special Assessments

$

0.00 Broker Admin Fee

$

Hazard Insurance

$

0.00 Other

$

Association Fee

$

0.00 Other

$

Cash Required at Closing

$

20,000.00 Estimated Seller’s Proceeds

$

94,390.00
Total Estimated Monthly Payment

$

359.24